Sheet3
Sheet2
Sheet1
_Toc12778309Launch Event
Legal fees
R E Taxes
Utilities
Equipment
SUBTOTAL:
TOTAL
20% CONTINGENCY
Site preparation
Construction
Building
Trade Fixtures
Inventory
Operating Capital
Operating Supplies
Insurance
Permits
Occupancy Cost
Marketing/PR
Preopening Salaries and Travel
Capitalization Plan
Cash from Principle Owners
Cash from Venture Capital Partners
Bank Loan
10% Contingency
Preferred return of 80% of net profit until principle is paid then 10% of net profits
7.5% APR on a 15-year term
Weegie Opening Budget Startup Costs
$100000.00
$1000000.00
$400000.00
$300000.00
0.20
$1800000.00
$50000.00
$25000.00
$50000.00
$750000.00
$10000.00
$25000.00
$10000.00
$25000.00
$125000.00
$107000.00
0.10
$1177000.00
$12000.00
$10000.00
$22000.00
$2999000.00
$300000.00
$600000.00
$2100000.00
$3000000.00
Sheet3
Sheet2
Sheet1
_Toc12778309Launch Event
Legal fees
R E Taxes
Utilities
Equipment
SUBTOTAL:
TOTAL
20% CONTINGENCY
Site preparation
Construction
Building
Trade Fixtures
Inventory
Operating Capital
Operating Supplies
Insurance
Permits
Occupancy Cost
Marketing/PR
Preopening Salaries and Travel
Capitalization Plan
Cash from Principle Owners
Cash from Venture Capital Partners
Bank Loan
10% Contingency
Preferred return of 80% of net profit until principle is paid then 10% of net profits
7.5% APR on a 15-year term
Weegie Opening Budget Startup Costs
$100000.00
$1000000.00
$400000.00
$300000.00
0.20
$1800000.00
$50000.00
$25000.00
$50000.00
$750000.00
$10000.00
$25000.00
$10000.00
$25000.00
$125000.00
$107000.00
0.10
$1177000.00
$12000.00
$10000.00
$22000.00
$2999000.00
$300000.00
$600000.00
$2100000.00
$3000000.00
Attachments:
